| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 318 692 € | - | - | - | - | - | - | 280 517 € | 38 175 € | 0 € | 15 847 € | 21 € | 1665 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 684 € | 0 € | 20 684 € | - | 0 € | 20 684 € |
| 2024 | 150 245 € | - | - | - | - | - | - | 187 197 € | -36 952 € | 0 € | 8958 € | 168 € | 332 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -46 074 € | 40 € | -46 114 € | - | 0 € | -46 114 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3955 € | 0 € | 5002 € | 58 905 € | 67 862 € | 0 € | 0 € | 5551 € | 5551 € | 73 413 € | - | 65 885 € | 0 € | 0 € | 7528 € | 73 413 € | 73 413 € |
| 2024 | 3027 € | 0 € | 2783 € | 35 911 € | 41 721 € | 0 € | 0 € | 6552 € | 6552 € | 48 273 € | - | 61 429 € | 0 € | 0 € | -13 156 € | 48 273 € | 48 273 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 910 € | 143.8% | 10 630 € | 24 400 € | 10+43% |
| 2023 | 19 240 € | 974.9% | 5660 € | 12 940 € | 7+600% |
| 2022 | 1790 € | - | 380 € | 1280 € | 1 |