| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 696 € | - | - | - | - | - | - | 62 239 € | 4457 € | 15 684 € | 4521 € | 18 093 € | 152 € | 0 € | 0 € | 0 € | - | 1471 € | - | - | 722 € | 0 € | 722 € | - | 0 € | 722 € |
| 2023 | 113 613 € | - | - | - | - | - | - | 92 809 € | 20 804 € | 25 464 € | 8948 € | 15 704 € | 68 € | 0 € | 0 € | 0 € | - | 1630 € | - | - | 398 € | 0 € | 398 € | - | 0 € | 398 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2558 € | 0 € | 61 € | 46 267 € | 48 886 € | 0 € | 0 € | 23 909 € | 23 909 € | 72 795 € | - | 11 487 € | 29 903 € | 0 € | 31 405 € | 72 795 € | 72 795 € |
| 2023 | 489 € | 0 € | 485 € | 52 318 € | 53 292 € | 0 € | 0 € | 28 784 € | 28 784 € | 82 076 € | - | 37 092 € | 14 301 € | 0 € | 30 683 € | 82 076 € | 82 076 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 080 € | 22.2% | 820 € | 7460 € | 30% |
| 2023 | 23 240 € | 1.5% | 1160 € | 8690 € | 30% |
| 2022 | 23 600 € | - | 1260 € | 8110 € | 3 |