| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1061 € | - | - | - | - | - | - | 12 620 € | -11 559 € | 0 € | 2093 € | 3697 € | 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 175 € | 0 € | -10 175 € | - | 0 € | -10 175 € |
| 2022 | 1582 € | - | - | - | - | - | - | 10 134 € | -8552 € | 0 € | 1541 € | 0 € | 88 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 181 € | 0 € | -10 181 € | - | 0 € | -10 181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 38 € | 0 € | 46 € | 0 € | 84 € | 0 € | 0 € | 3375 € | 3375 € | 3459 € | - | 61 156 € | 0 € | 0 € | -57 697 € | 3459 € | 3459 € |
| 2022 | 186 € | 0 € | 1170 € | 1817 € | 3173 € | 0 € | 0 € | 4500 € | 4500 € | 7673 € | - | 54 969 € | 0 € | 0 € | -47 296 € | 7673 € | 7673 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 230 € | 10% |
| 2023 | 340 € | 59.0% | 0 € | 1440 € | 10% |
| 2022 | 830 € | - | 0 € | 1240 € | 1 |