| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 288 159 € | - | - | - | - | - | - | 238 530 € | 49 629 € | 0 € | 20 576 € | 9309 € | 79 € | 0 € | 0 € | 0 € | - | 809 € | - | - | 37 474 € | 0 € | 37 474 € | - | 0 € | 37 474 € |
| 2024 | 248 952 € | - | - | - | - | - | - | 210 440 € | 38 512 € | 0 € | 19 388 € | 2565 € | 0 € | 0 € | 0 € | 0 € | - | 268 € | - | - | 21 421 € | 0 € | 21 421 € | - | 0 € | 21 421 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 492 € | 0 € | 30 866 € | 0 € | 64 358 € | 0 € | 0 € | 113 016 € | 113 016 € | 177 374 € | - | 14 281 € | 1249 € | 0 € | 161 844 € | 177 374 € | 177 374 € |
| 2024 | 23 015 € | 0 € | 73 171 € | 0 € | 96 186 € | 0 € | 0 € | 42 500 € | 42 500 € | 138 686 € | - | 11 378 € | 0 € | 0 € | 127 308 € | 138 686 € | 138 686 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 250 € | 27.4% | 8670 € | 19 190 € | 5-17% |
| 2023 | 46 510 € | 11.0% | 8950 € | 21 270 € | 6+50% |
| 2022 | 41 910 € | - | 5630 € | 15 480 € | 4 |