| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 839 € | - | - | - | - | - | - | 2621 € | 8218 € | 0 € | 288 € | 0 € | 564 € | 0 € | 0 € | 0 € | - | 1562 € | - | - | 5804 € | 0 € | 5804 € | - | 0 € | 5804 € |
| 2023 | 11 104 € | - | - | - | - | - | - | 5022 € | 6082 € | 0 € | 874 € | 0 € | 44 € | 0 € | 0 € | 0 € | - | 1700 € | - | - | 3464 € | 0 € | 3464 € | - | 0 € | 3464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9402 € | 0 € | 41 € | 1811 € | 11 254 € | 0 € | 0 € | 23 700 € | 23 700 € | 34 954 € | - | 1196 € | 19 105 € | 0 € | 14 653 € | 34 954 € | 34 954 € |
| 2023 | 8294 € | 0 € | 6 € | 0 € | 8300 € | 0 € | 0 € | 23 700 € | 23 700 € | 32 000 € | - | 1120 € | 22 031 € | 0 € | 8849 € | 32 000 € | 32 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 € | 105.6% | 220 € | 180 € | 10% |
| 2023 | -1440 € | 260.0% | 260 € | 330 € | 1-50% |
| 2022 | 900 € | - | 940 € | 1100 € | 2 |