| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 740 878 € | - | - | - | - | - | - | 1 673 643 € | 67 235 € | 0 € | 19 424 € | 764 € | 0 € | 0 € | 0 € | 0 € | - | 2571 € | - | - | 46 004 € | 0 € | 46 004 € | - | 0 € | 46 004 € |
| 2023 | 1 795 183 € | - | - | - | - | - | - | 1 768 248 € | 26 935 € | 0 € | 16 314 € | 9091 € | 7948 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 764 € | 0 € | 11 764 € | - | 0 € | 11 764 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 383 € | 0 € | 92 611 € | 6746 € | 188 740 € | 0 € | 0 € | 246 653 € | 246 653 € | 435 393 € | - | 143 493 € | 33 767 € | 0 € | 258 133 € | 435 393 € | 435 393 € |
| 2023 | 23 634 € | 0 € | 178 248 € | 17 439 € | 219 321 € | 0 € | 0 € | 180 641 € | 180 641 € | 399 962 € | - | 278 289 € | 49 834 € | 0 € | 71 839 € | 399 962 € | 399 962 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 155 000 € | 56.3% | 68 270 € | 120 240 € | 21+11% |
| 2023 | 99 140 € | 846.5% | 65 060 € | 123 850 € | 19+90% |
| 2022 | -13 280 € | - | 20 190 € | 37 310 € | 10 |