| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9490 € | - | - | - | - | - | - | 240 € | 9250 € | 7522 € | 130 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1598 € | 0 € | 1598 € | - | 0 € | 1598 € |
| 2024 | 8430 € | - | - | - | - | - | - | 240 € | 8190 € | 7014 € | 135 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1041 € | 0 € | 1041 € | - | 0 € | 1041 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3733 € | 0 € | 0 € | 114 € | 3847 € | 0 € | 0 € | 0 € | 0 € | 3847 € | - | 972 € | 0 € | 0 € | 2875 € | 3847 € | 3847 € |
| 2024 | 1981 € | 0 € | 0 € | 65 € | 2046 € | 0 € | 0 € | 0 € | 0 € | 2046 € | - | 769 € | 0 € | 0 € | 1277 € | 2046 € | 2046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1420 € | 18.3% | 470 € | 950 € | 10% |
| 2023 | 1200 € | 34.8% | 420 € | 780 € | 10% |
| 2022 | 890 € | - | 300 € | 470 € | 1 |