| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1978 € | - | - | - | - | - | - | 1975 € | 3 € | 0 € | 106 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -103 € | 0 € | -103 € | - | 0 € | -103 € |
| 2022 | 70 529 € | - | - | - | - | - | - | 56 327 € | 14 202 € | 0 € | 6883 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7319 € | 0 € | 7319 € | - | 0 € | 7319 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 60 € | 0 € | 11 742 € | 0 € | 11 802 € | 0 € | 0 € | 0 € | 0 € | 11 802 € | - | 1 € | 0 € | 0 € | 11 801 € | 11 802 € | 11 802 € |
| 2022 | 2589 € | 0 € | 11 265 € | 0 € | 13 854 € | 0 € | 0 € | 0 € | 0 € | 13 854 € | - | 1950 € | 0 € | 0 € | 11 904 € | 13 854 € | 13 854 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 3810 € | 82.9% | 2340 € | 410 € | 1-50% |
| 2022 | 22 340 € | - | 4920 € | 8150 € | 2 |