| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 000 € | - | - | - | - | - | - | 17 736 € | 6264 € | 0 € | 5450 € | 1750 € | 34 628 € | 0 € | 0 € | 0 € | - | 77 € | - | - | -32 141 € | 0 € | -32 141 € | - | 0 € | -32 141 € |
| 2024 | 11 000 € | - | - | - | - | - | - | 42 201 € | -31 201 € | 0 € | 1321 € | 4502 € | 1200 € | 0 € | 0 € | 0 € | - | 81 € | - | - | -29 301 € | 0 € | -29 301 € | - | 0 € | -29 301 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 294 € | 0 € | 0 € | 0 € | 13 294 € | 0 € | 0 € | 329 158 € | 329 158 € | 342 452 € | - | 989 € | 366 624 € | 0 € | -25 161 € | 342 452 € | 342 452 € |
| 2024 | 6927 € | 0 € | 0 € | 3630 € | 10 557 € | 0 € | 110 € | 363 675 € | 363 785 € | 374 342 € | - | 2739 € | 364 623 € | 0 € | 6980 € | 374 342 € | 374 342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4120 € | 7.6% | 840 € | 3270 € | 10% |
| 2023 | 4460 € | 21.8% | 1030 € | 3420 € | 10% |
| 2022 | 5700 € | - | 1610 € | 4090 € | 1 |