| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 621 993 € | - | - | - | - | - | - | 1 876 413 € | -254 420 € | 0 € | 35 970 € | 65 813 € | 277 079 € | 0 € | 0 € | 0 € | - | 48 215 € | - | - | -549 871 € | 875 € | -550 746 € | - | 0 € | -550 746 € |
| 2023 | 2 322 807 € | - | - | - | - | - | - | 2 580 026 € | -257 219 € | 0 € | 54 610 € | 12 000 € | 10 651 € | 0 € | 0 € | 0 € | - | 59 863 € | - | - | -370 343 € | 11 780 € | -382 123 € | - | 0 € | -382 123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9400 € | 0 € | 35 206 € | 53 980 € | 98 586 € | 0 € | 0 € | 306 683 € | 306 683 € | 405 269 € | - | 1 013 457 € | 172 703 € | 0 € | -780 891 € | 405 269 € | 405 269 € |
| 2023 | 19 215 € | 0 € | 87 792 € | 174 950 € | 281 957 € | 0 € | 0 € | 972 153 € | 972 153 € | 1 254 110 € | - | 813 290 € | 667 464 € | 0 € | -226 644 € | 1 254 110 € | 1 254 110 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 480 € | 298.0% | 17 240 € | 23 330 € | 6-25% |
| 2023 | -50 760 € | 18.0% | 38 990 € | 57 340 € | 8+100% |
| 2022 | -61 920 € | - | 27 100 € | 27 260 € | 4 |