| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 161 732 € | - | - | - | - | - | - | 119 368 € | 42 364 € | 0 € | 2094 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 270 € | 0 € | 40 270 € | - | 0 € | 40 270 € |
| 2024 | 138 614 € | - | - | - | - | - | - | 141 309 € | -2695 € | 0 € | 529 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3224 € | 0 € | -3224 € | - | 0 € | -3224 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 692 € | 0 € | 29 230 € | 0 € | 65 922 € | 0 € | 0 € | 36 028 € | 36 028 € | 101 950 € | - | 5101 € | 31 972 € | 0 € | 64 877 € | 101 950 € | 101 950 € |
| 2024 | 16 195 € | 0 € | 13 428 € | 0 € | 29 623 € | 0 € | 0 € | 18 704 € | 18 704 € | 48 327 € | - | 12 805 € | 10 915 € | 0 € | 24 607 € | 48 327 € | 48 327 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3820 € | 370.9% | 2380 € | 9670 € | 50% |
| 2023 | -1410 € | 132.7% | 2550 € | 10 620 € | 5+25% |
| 2022 | 4310 € | - | 2020 € | 5620 € | 4 |