| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 673 € | - | - | - | - | - | - | 38 730 € | -4057 € | 0 € | 286 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4343 € | 0 € | -4343 € | - | 0 € | -4343 € |
| 2024 | 34 228 € | - | - | - | - | - | - | 31 048 € | 3180 € | 0 € | 183 € | 0 € | 49 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2948 € | 0 € | 2948 € | - | 0 € | 2948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 € | 0 € | 494 € | 0 € | 504 € | 0 € | 0 € | 0 € | 0 € | 504 € | - | 2188 € | 0 € | 0 € | -1684 € | 504 € | 504 € |
| 2024 | 1412 € | 0 € | 1486 € | 0 € | 2898 € | 0 € | 0 € | 0 € | 0 € | 2898 € | - | 239 € | 0 € | 0 € | 2659 € | 2898 € | 2898 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4250 € | 70.0% | 580 € | 3660 € | 10% |
| 2023 | 2500 € | 3.8% | 0 € | 2500 € | 10% |
| 2022 | 2600 € | - | 100 € | 1870 € | 1 |