| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 668 162 € | - | - | - | - | - | - | 497 956 € | 170 206 € | 2553 € | 23 057 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 230 € | - | - | 144 366 € | 0 € | 144 366 € | - | 0 € | 144 366 € |
| 2023 | 401 523 € | - | - | - | - | - | - | 303 513 € | 98 010 € | 1081 € | 9371 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 76 € | - | - | 87 482 € | 0 € | 87 482 € | - | 0 € | 87 482 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 344 166 € | 0 € | 4913 € | 47 045 € | 396 124 € | 0 € | 4070 € | 2920 € | 6990 € | 403 114 € | - | 121 696 € | 0 € | 0 € | 281 418 € | 403 114 € | 403 114 € |
| 2023 | 136 030 € | 0 € | 1826 € | 37 241 € | 175 097 € | 0 € | 4070 € | 2222 € | 6292 € | 181 389 € | - | 44 337 € | 0 € | 0 € | 137 052 € | 181 389 € | 181 389 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 139 070 € | 91.3% | 6490 € | 24 470 € | 9+80% |
| 2023 | 72 700 € | 1453.4% | 2480 € | 11 930 € | 5+150% |
| 2022 | 4680 € | - | 630 € | 3320 € | 2 |