| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 060 € | - | - | - | - | - | - | 39 434 € | 6626 € | 0 € | 1951 € | 2000 € | 2548 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4127 € | 0 € | 4127 € | - | 0 € | 4127 € |
| 2024 | 61 200 € | - | - | - | - | - | - | 53 220 € | 7980 € | 0 € | 3694 € | 0 € | 2732 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1554 € | 0 € | 1554 € | - | 0 € | 1554 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 851 € | 0 € | 4902 € | 270 € | 16 023 € | 0 € | 36 € | 15 244 € | 15 280 € | 31 303 € | - | 5982 € | 0 € | 0 € | 25 321 € | 31 303 € | 31 303 € |
| 2024 | 1109 € | 0 € | 8063 € | 921 € | 10 093 € | 0 € | 51 € | 17 763 € | 17 814 € | 27 907 € | - | 6713 € | 0 € | 0 € | 21 194 € | 27 907 € | 27 907 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5960 € | 43.3% | 3720 € | 5810 € | 40% |
| 2023 | 4160 € | 46.9% | 2990 € | 4830 € | 40% |
| 2022 | 7840 € | - | 3300 € | 5450 € | 4 |