| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7 943 085 € | - | - | - | - | - | - | 6 503 480 € | 1 439 605 € | 1 336 321 € | 59 004 € | 0 € | 3573 € | 0 € | 0 € | 3154 € | - | 14 545 € | - | - | 29 316 € | 0 € | 29 316 € | - | 0 € | 29 316 € |
| 2023 | 7 295 919 € | - | - | - | - | - | - | 6 191 206 € | 1 104 713 € | 997 403 € | 47 845 € | 0 € | 6400 € | 0 € | 0 € | 3640 € | - | 13 339 € | - | - | 43 366 € | 0 € | 43 366 € | - | 0 € | 43 366 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 232 516 € | 0 € | 850 696 € | 6076 € | 1 089 288 € | 0 € | 0 € | 287 189 € | 287 189 € | 1 376 477 € | - | 654 512 € | 132 373 € | 0 € | 589 592 € | 1 376 477 € | 1 376 477 € |
| 2023 | 229 564 € | 0 € | 656 057 € | 4647 € | 890 268 € | 0 € | 0 € | 314 729 € | 314 729 € | 1 204 997 € | - | 456 069 € | 188 652 € | 0 € | 560 276 € | 1 204 997 € | 1 204 997 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -95 510 € | 84.2% | 4180 € | 9310 € | 2-33% |
| 2023 | -51 860 € | 34.1% | 3540 € | 8270 € | 30% |
| 2022 | -78 680 € | - | 4850 € | 11 510 € | 3 |