| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 769 € | - | - | - | - | - | - | 21 393 € | 3376 € | 0 € | 1281 € | 131 € | 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2006 € | 0 € | 2006 € | - | 0 € | 2006 € |
| 2023 | 11 360 € | - | - | - | - | - | - | 11 240 € | 120 € | 1210 € | 1204 € | 41 € | 85 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2338 € | 0 € | -2338 € | - | 0 € | -2338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2882 € | 0 € | 93 € | 0 € | 2975 € | 0 € | 0 € | 0 € | 0 € | 2975 € | - | 507 € | 0 € | 0 € | 2468 € | 2975 € | 2975 € |
| 2023 | 2274 € | 0 € | 0 € | 0 € | 2274 € | 0 € | 0 € | 0 € | 0 € | 2274 € | - | 1812 € | 0 € | 0 € | 462 € | 2274 € | 2274 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 630 € | 51.5% | 240 € | 390 € | 2+100% |
| 2023 | 1300 € | 67.9% | 330 € | 390 € | 1-50% |
| 2022 | 4050 € | - | 880 € | 2650 € | 2 |