| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 90 359 € | - | - | - | - | - | - | 32 860 € | 57 499 € | 15 807 € | 13 176 € | 0 € | 205 € | 0 € | 0 € | 0 € | - | 143 € | - | - | 28 168 € | 0 € | 28 168 € | - | 0 € | 28 168 € |
| 2020 | 108 305 € | - | - | - | - | - | - | 44 846 € | 63 459 € | 11 997 € | 20 544 € | 0 € | 1738 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 180 € | 0 € | 29 180 € | - | 0 € | 29 180 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 7146 € | 0 € | 27 464 € | 0 € | 34 610 € | 0 € | 0 € | 22 331 € | 22 331 € | 56 941 € | - | 36 661 € | 0 € | 0 € | 20 280 € | 56 941 € | 56 941 € |
| 2020 | 566 € | 0 € | 23 610 € | 0 € | 24 176 € | 0 € | 0 € | 9684 € | 9684 € | 33 860 € | - | 41 749 € | 0 € | 0 € | -7889 € | 33 860 € | 33 860 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 8290 € | - | 700 € | 1140 € | 2 |