| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 154 947 € | - | - | - | - | - | - | 94 489 € | 60 458 € | 79 202 € | 30 188 € | 33 480 € | 1002 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 454 € | 0 € | -16 454 € | - | 0 € | -16 454 € |
| 2022 | 123 290 € | - | - | - | - | - | - | 81 561 € | 41 729 € | 62 165 € | 8588 € | 37 551 € | 32 047 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 520 € | 0 € | -23 520 € | - | 0 € | -23 520 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3969 € | 0 € | 4830 € | 0 € | 8799 € | 0 € | 0 € | 15 662 € | 15 662 € | 24 461 € | - | 50 933 € | 0 € | 0 € | -26 472 € | 24 461 € | 24 461 € |
| 2022 | 16 493 € | 0 € | 5757 € | 1784 € | 24 034 € | 0 € | 0 € | 12 003 € | 12 003 € | 36 037 € | - | 46 054 € | 0 € | 0 € | -10 017 € | 36 037 € | 36 037 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 810 € | 55.9% | 4390 € | 1200 € | - |
| 2023 | 29 060 € | 16.2% | 10 450 € | 15 730 € | 7+40% |
| 2022 | 34 660 € | - | 9940 € | 15 390 € | 5 |