| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 898 095 € | - | - | - | - | - | - | 819 533 € | 78 562 € | 72 321 € | 2229 € | 702 € | 33 171 € | 0 € | 0 € | 0 € | - | 9119 € | - | - | -37 576 € | 0 € | -37 576 € | - | 0 € | -37 576 € |
| 2023 | 183 802 € | - | - | - | - | - | - | 156 558 € | 27 244 € | 72 745 € | 3732 € | 60 € | 195 € | 0 € | 0 € | 0 € | - | 1456 € | - | - | -50 824 € | 0 € | -50 824 € | - | 0 € | -50 824 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 150 287 € | 0 € | 194 360 € | 529 132 € | 873 779 € | 0 € | 0 € | 138 182 € | 138 182 € | 1 011 961 € | - | 490 559 € | 0 € | 0 € | 521 402 € | 1 011 961 € | 1 011 961 € |
| 2023 | 397 067 € | 0 € | 52 729 € | 250 220 € | 700 016 € | 0 € | 0 € | 160 271 € | 160 271 € | 860 287 € | - | 236 389 € | 0 € | 0 € | 623 898 € | 860 287 € | 860 287 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -110 870 € | 147.0% | 190 € | 320 € | 20% |
| 2023 | -44 890 € | 66.6% | 300 € | 510 € | 2-33% |
| 2022 | -26 950 € | - | 430 € | 670 € | 3 |