| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 51 494 € | - | - | - | - | - | - | 50 277 € | 1217 € | 1837 € | 28 044 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 925 € | - | - | -29 589 € | 0 € | -29 589 € | - | 0 € | -29 589 € |
| 2023 | 116 091 € | - | - | - | - | - | - | 50 210 € | 65 881 € | 22 051 € | 40 094 € | 8933 € | 8877 € | 0 € | 0 € | 0 € | - | 673 € | - | - | 3119 € | 0 € | 3119 € | - | 0 € | 3119 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 103 € | 0 € | 1700 € | 0 € | 1803 € | 0 € | 0 € | 26 622 € | 26 622 € | 28 425 € | - | 31 991 € | 8197 € | 0 € | -11 763 € | 28 425 € | 28 425 € |
| 2023 | 39 € | 0 € | 6992 € | 23 546 € | 30 577 € | 0 € | 0 € | 34 484 € | 34 484 € | 65 061 € | - | 35 793 € | 11 442 € | 0 € | 17 826 € | 65 061 € | 65 061 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8290 € | 19.8% | -20 € | 1440 € | 1-50% |
| 2023 | 10 340 € | 22.3% | 10 € | 2200 € | 20% |
| 2022 | 13 310 € | - | 1680 € | 3130 € | 2 |