| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 599 680 € | - | - | - | - | - | - | 570 052 € | 29 628 € | 36 103 € | 8811 € | 62 055 € | 1349 € | 0 € | 0 € | 15 € | - | 7639 € | - | - | 37 796 € | 0 € | 37 796 € | - | 0 € | 37 796 € |
| 2023 | 594 588 € | - | - | - | - | - | - | 561 678 € | 32 910 € | 4009 € | 3821 € | 48 € | 2807 € | 0 € | 0 € | 0 € | - | 2364 € | - | - | 19 957 € | 17 € | 19 940 € | - | 0 € | 19 940 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 476 € | 0 € | 50 401 € | 108 633 € | 182 510 € | 0 € | 1029 € | 7402 € | 8431 € | 190 941 € | - | 130 777 € | 8960 € | 0 € | 51 204 € | 190 941 € | 190 941 € |
| 2023 | 7753 € | 0 € | 44 681 € | 76 457 € | 128 891 € | 0 € | 1155 € | 16 708 € | 17 863 € | 146 754 € | - | 123 346 € | 10 000 € | 0 € | 13 408 € | 146 754 € | 146 754 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 470 € | 23.4% | 1200 € | 9500 € | 40% |
| 2023 | 86 740 € | 175.9% | 1930 € | 9710 € | 40% |
| 2022 | 31 440 € | - | 820 € | 4670 € | 4 |