| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 665 498 € | - | - | - | - | - | - | 564 815 € | 100 683 € | 14 233 € | 55 251 € | 820 € | 1505 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 514 € | 0 € | 30 514 € | - | 0 € | 30 514 € |
| 2023 | 726 753 € | - | - | - | - | - | - | 213 842 € | 512 911 € | 318 894 € | 123 109 € | 118 € | 5725 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 301 € | 0 € | 65 301 € | - | 0 € | 65 301 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5970 € | 0 € | 15 215 € | 0 € | 21 185 € | 0 € | 0 € | 2990 € | 2990 € | 24 175 € | - | 90 527 € | 0 € | 0 € | -66 352 € | 24 175 € | 24 175 € |
| 2023 | 2273 € | 0 € | 3259 € | 0 € | 5532 € | 0 € | 0 € | 3784 € | 3784 € | 9316 € | - | 106 182 € | 0 € | 0 € | -96 866 € | 9316 € | 9316 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 256 460 € | 13.3% | 54 990 € | 96 140 € | 9+13% |
| 2023 | 226 440 € | 1.4% | 48 090 € | 79 060 € | 80% |
| 2022 | 229 570 € | - | 43 790 € | 84 290 € | 8 |