| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 302 € | - | - | - | - | - | - | 33 107 € | 2195 € | 9454 € | 10 975 € | 98 € | 821 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 957 € | 0 € | -18 957 € | - | 0 € | -18 957 € |
| 2023 | 403 924 € | - | - | - | - | - | - | 375 712 € | 28 212 € | 3654 € | 9019 € | 246 € | 336 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 449 € | 0 € | 15 449 € | - | 0 € | 15 449 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6414 € | 0 € | 0 € | 0 € | 6414 € | 0 € | 0 € | 0 € | 0 € | 6414 € | - | 4181 € | 0 € | 0 € | 2233 € | 6414 € | 6414 € |
| 2023 | 1505 € | 0 € | 0 € | 36 014 € | 37 519 € | 0 € | 0 € | 0 € | 0 € | 37 519 € | - | 16 329 € | 0 € | 0 € | 21 190 € | 37 519 € | 37 519 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6680 € | 134.4% | -50 € | 5740 € | 20% |
| 2023 | 2850 € | 54.2% | 240 € | 2340 € | 2-33% |
| 2022 | 6220 € | - | 1590 € | 3990 € | 3 |