| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 3 348 082 € | - | - | - | - | - | - | 2 208 921 € | 1 139 161 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 139 161 € | 0 € | 1 139 161 € | - | 0 € | 1 139 161 € |
| 2021 | 90 088 € | - | - | - | - | - | - | 39 169 € | 50 919 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 919 € | 0 € | 50 919 € | - | 0 € | 50 919 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 48 920 € | 0 € | 748 636 € | 927 424 € | 1 724 980 € | 0 € | 0 € | 0 € | 0 € | 1 724 980 € | - | 484 771 € | 0 € | 0 € | 1 240 209 € | 1 724 980 € | 1 724 980 € |
| 2021 | 20 388 € | 0 € | 26 989 € | 11 145 € | 58 522 € | 0 € | 0 € | 0 € | 0 € | 58 522 € | - | 7472 € | 0 € | 0 € | 51 050 € | 58 522 € | 58 522 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9590 € | 24.4% | 2740 € | 8810 € | 50% |
| 2023 | 12 690 € | 79.9% | 1870 € | 9240 € | 5+25% |
| 2022 | 63 110 € | - | 1570 € | 4830 € | 4 |