| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 246 566 € | - | - | - | - | - | - | 43 824 € | 202 742 € | 109 816 € | 31 407 € | 7000 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 456 € | 0 € | 68 456 € | - | 0 € | 68 456 € |
| 2023 | 96 794 € | - | - | - | - | - | - | 32 776 € | 64 018 € | 52 920 € | 8526 € | 9044 € | 162 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 454 € | 0 € | 11 454 € | - | 0 € | 11 454 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 949 € | 0 € | 22 913 € | 0 € | 74 862 € | 0 € | 0 € | 85 559 € | 85 559 € | 160 421 € | - | 87 696 € | 3500 € | 0 € | 69 225 € | 160 421 € | 160 421 € |
| 2023 | 17 444 € | 0 € | 5251 € | 0 € | 22 695 € | 0 € | 0 € | 54 782 € | 54 782 € | 77 477 € | - | 66 208 € | 10 500 € | 0 € | 769 € | 77 477 € | 77 477 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 990 € | 227.1% | 2950 € | 12 000 € | 8+60% |
| 2023 | 14 060 € | 90.0% | 2160 € | 4990 € | 5+67% |
| 2022 | 7400 € | - | 1480 € | 2250 € | 3 |