| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 112 788 € | - | - | - | - | - | - | 94 956 € | 17 832 € | 0 € | 13 727 € | 14 € | 271 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3848 € | 0 € | 3848 € | - | 0 € | 3848 € |
| 2024 | 106 148 € | - | - | - | - | - | - | 116 766 € | -10 618 € | 0 € | 11 059 € | 161 € | 602 € | 0 € | 0 € | 0 € | - | 638 € | - | - | -22 756 € | 0 € | -22 756 € | - | 0 € | -22 756 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1728 € | 0 € | 2376 € | 37 098 € | 41 202 € | 0 € | 0 € | 14 856 € | 14 856 € | 56 058 € | - | 31 106 € | 64 938 € | 0 € | -39 986 € | 56 058 € | 56 058 € |
| 2024 | 5377 € | 0 € | 1063 € | 27 857 € | 34 297 € | 0 € | 0 € | 8828 € | 8828 € | 43 125 € | - | 28 599 € | 58 360 € | 0 € | -43 834 € | 43 125 € | 43 125 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 000 € | 19.5% | 4850 € | 12 490 € | 70% |
| 2023 | 23 430 € | 7.2% | 3860 € | 10 610 € | 70% |
| 2022 | 21 860 € | - | 2290 € | 9670 € | 7 |