| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 209 723 € | - | - | - | - | - | - | 504 290 € | 705 433 € | 585 496 € | 24 188 € | 0 € | 4993 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 90 756 € | 0 € | 90 756 € | - | 0 € | 90 756 € |
| 2023 | 676 511 € | - | - | - | - | - | - | 212 266 € | 464 245 € | 429 779 € | 19 870 € | 0 € | 2673 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 923 € | 0 € | 11 923 € | - | 0 € | 11 923 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 829 € | 0 € | 194 041 € | 7835 € | 212 705 € | 0 € | 0 € | 4856 € | 4856 € | 217 561 € | - | 136 950 € | 0 € | 0 € | 80 611 € | 217 561 € | 217 561 € |
| 2023 | 8938 € | 0 € | 48 936 € | 931 € | 58 805 € | 0 € | 0 € | 3791 € | 3791 € | 62 596 € | - | 72 741 € | 0 € | 0 € | -10 145 € | 62 596 € | 62 596 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 244 690 € | 67.7% | 55 210 € | 74 540 € | 19+27% |
| 2023 | 145 940 € | 9.8% | 38 430 € | 41 520 € | 15+36% |
| 2022 | 132 930 € | - | 35 490 € | 37 050 € | 11 |