| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 431 963 € | 0 € | 0 € | 0 € | 248 975 € | 122 652 € | 0 € | - | - | - | - | - | 53 867 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6469 € | 0 € | 6469 € | - | 0 € | 6469 € |
| 2023 | 434 374 € | 0 € | 0 € | 92 € | 223 409 € | 103 454 € | 0 € | - | - | - | - | - | 47 418 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 185 € | 0 € | 60 185 € | - | 0 € | 60 185 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 065 € | 0 € | 34 292 € | 23 946 € | 68 303 € | 0 € | 0 € | 4284 € | 4284 € | 72 587 € | - | 55 360 € | 11 690 € | 0 € | 5537 € | 72 587 € | 72 587 € |
| 2023 | 10 956 € | 0 € | 12 550 € | 24 396 € | 47 902 € | 0 € | 0 € | 3897 € | 3897 € | 51 799 € | - | 41 041 € | 11 690 € | 0 € | -932 € | 51 799 € | 51 799 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 310 € | 2.7% | 4900 € | 32 620 € | 140% |
| 2023 | 69 210 € | 260.3% | 2880 € | 28 060 € | 14+56% |
| 2022 | 19 210 € | - | 1660 € | 12 680 € | 9 |