| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 872 € | - | - | - | - | - | - | 47 172 € | -5300 € | 0 € | 637 € | 0 € | 249 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6186 € | 0 € | -6186 € | - | 0 € | -6186 € |
| 2024 | 47 101 € | - | - | - | - | - | - | 47 762 € | -661 € | 0 € | 651 € | 0 € | 437 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1749 € | 0 € | -1749 € | - | 0 € | -1749 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 598 € | 0 € | 507 € | 307 € | 1412 € | 0 € | 0 € | 0 € | 0 € | 1412 € | - | 45 346 € | 0 € | 0 € | -43 934 € | 1412 € | 1412 € |
| 2024 | 164 € | 0 € | 239 € | 393 € | 796 € | 0 € | 0 € | 0 € | 0 € | 796 € | - | 38 544 € | 0 € | 0 € | -37 748 € | 796 € | 796 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7070 € | 35.4% | 1240 € | 5810 € | 30% |
| 2023 | 5220 € | 24.9% | 400 € | 4810 € | 30% |
| 2022 | 4180 € | - | 240 € | 3880 € | 3 |