| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 200 € | - | - | - | - | - | - | 0 € | 200 € | 0 € | 0 € | 0 € | 1373 € | 0 € | 0 € | 0 € | - | 1071 € | - | - | -2244 € | 0 € | -2244 € | - | 0 € | -2244 € |
| 2020 | 39 700 € | - | - | - | - | - | - | 42 292 € | -2592 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2641 € | - | - | -5233 € | 0 € | -5233 € | - | 0 € | -5233 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 4571 € | 0 € | 7667 € | 105 929 € | 118 167 € | 0 € | 0 € | 14 699 € | 14 699 € | 132 866 € | - | 29 754 € | 107 326 € | 0 € | -4214 € | 132 866 € | 132 866 € |
| 2020 | 4853 € | 0 € | 7425 € | 105 292 € | 117 570 € | 0 € | 0 € | 16 072 € | 16 072 € | 133 642 € | - | 28 286 € | 107 326 € | 0 € | -1970 € | 133 642 € | 133 642 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 90 € | 180 € | - |
| 2022 | 0 € | - | 230 € | 440 € | - |