| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 341 € | - | - | - | - | - | - | 41 016 € | 325 € | 9502 € | 561 € | 3493 € | 988 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7233 € | 0 € | -7233 € | - | 0 € | -7233 € |
| 2023 | 23 523 € | - | - | - | - | - | - | 21 910 € | 1613 € | 23 532 € | 11 677 € | 0 € | 824 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 420 € | 0 € | -34 420 € | - | 0 € | -34 420 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2929 € | 0 € | 2000 € | 11 570 € | 16 499 € | 0 € | 0 € | 21 375 € | 21 375 € | 37 874 € | - | 86 235 € | 0 € | 0 € | -48 361 € | 37 874 € | 37 874 € |
| 2023 | 4636 € | 0 € | 2060 € | 12 900 € | 19 596 € | 0 € | 0 € | 27 971 € | 27 971 € | 47 567 € | - | 88 695 € | 0 € | 0 € | -41 128 € | 47 567 € | 47 567 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 1-67% |
| 2023 | 0 € | 100.0% | 180 € | 1370 € | 30% |
| 2022 | 920 € | - | 940 € | 4130 € | 3 |