| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 934 € | - | - | - | - | - | - | 0 € | 13 934 € | 27 840 € | 862 € | 2501 € | 316 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 583 € | 0 € | -12 583 € | - | 0 € | -12 583 € |
| 2024 | 48 865 € | - | - | - | - | - | - | 0 € | 48 865 € | 41 362 € | 1064 € | 3900 € | 660 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9679 € | 0 € | 9679 € | - | 0 € | 9679 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 725 € | 0 € | 4775 € | 1501 € | 7001 € | 0 € | 0 € | 14 533 € | 14 533 € | 21 534 € | - | 6104 € | 37 571 € | 0 € | -22 141 € | 21 534 € | 21 534 € |
| 2024 | 5426 € | 0 € | 4043 € | 116 € | 9585 € | 0 € | 0 € | 3146 € | 3146 € | 12 731 € | - | 1567 € | 20 722 € | 0 € | -9558 € | 12 731 € | 12 731 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5030 € | 10.5% | 1040 € | 3890 € | 3-40% |
| 2023 | 4550 € | 22.6% | 800 € | 6210 € | 5-17% |
| 2022 | 5880 € | - | 950 € | 6300 € | 6 |