| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 363 787 € | - | - | - | - | - | - | 244 293 € | 119 494 € | 136 949 € | 3931 € | 18 729 € | 13 172 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 829 € | 0 € | -15 829 € | - | 0 € | -15 829 € |
| 2023 | 267 342 € | - | - | - | - | - | - | 163 326 € | 104 016 € | 131 236 € | 3123 € | 0 € | 4630 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -34 975 € | 0 € | -34 975 € | - | 0 € | -34 975 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 149 € | 0 € | 18 029 € | 490 € | 29 668 € | 0 € | 0 € | 43 864 € | 43 864 € | 73 532 € | - | 67 532 € | 0 € | 0 € | 6000 € | 73 532 € | 73 532 € |
| 2023 | 15 916 € | 0 € | 25 486 € | 490 € | 41 892 € | 0 € | 0 € | 58 392 € | 58 392 € | 100 284 € | - | 78 522 € | 0 € | 0 € | 21 762 € | 100 284 € | 100 284 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 122 050 € | 103.3% | 24 720 € | 56 260 € | 10+25% |
| 2023 | 60 020 € | 9.5% | 12 740 € | 29 030 € | 8+14% |
| 2022 | 66 320 € | - | 13 850 € | 31 260 € | 7 |