| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 693 897 € | - | - | - | - | - | - | 307 838 € | 386 059 € | 57 545 € | 119 879 € | 0 € | 3861 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 204 774 € | 21 000 € | 183 774 € | - | 0 € | 183 774 € |
| 2024 | 465 546 € | - | - | - | - | - | - | 194 574 € | 270 972 € | 53 946 € | 78 303 € | 21 € | 1761 € | 0 € | 0 € | 0 € | - | 28 € | - | - | 136 955 € | 18 650 € | 118 305 € | - | 0 € | 118 305 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 158 222 € | 0 € | 105 875 € | 0 € | 264 097 € | 0 € | 0 € | 3174 € | 3174 € | 267 271 € | - | 44 459 € | 0 € | 0 € | 222 812 € | 267 271 € | 267 271 € |
| 2024 | 27 203 € | 0 € | 123 201 € | 0 € | 150 404 € | 0 € | 0 € | 832 € | 832 € | 151 236 € | - | 28 198 € | 0 € | 0 € | 123 038 € | 151 236 € | 151 236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 135 200 € | 220.0% | 22 540 € | 20 560 € | 5+25% |
| 2023 | 42 250 € | 137.9% | 6050 € | 9870 € | 40% |
| 2022 | 17 760 € | - | 4610 € | 7530 € | 4 |