| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 327 816 € | - | - | - | - | - | - | 0 € | 327 816 € | 282 077 € | 38 668 € | 0 € | 1102 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5969 € | 0 € | 5969 € | - | 0 € | 5969 € |
| 2023 | 312 550 € | - | - | - | - | - | - | 0 € | 312 550 € | 266 581 € | 44 236 € | 33 € | 98 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1668 € | 0 € | 1668 € | - | 0 € | 1668 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 854 € | 0 € | 18 781 € | 939 € | 36 574 € | 0 € | 238 € | 67 747 € | 67 985 € | 104 559 € | - | 10 543 € | 0 € | 0 € | 94 016 € | 104 559 € | 104 559 € |
| 2023 | 2737 € | 0 € | 21 933 € | 498 € | 25 168 € | 0 € | 238 € | 80 579 € | 80 817 € | 105 985 € | - | 17 938 € | 0 € | 0 € | 88 047 € | 105 985 € | 105 985 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 79 370 € | 22.9% | 26 350 € | 47 500 € | 15+25% |
| 2023 | 64 560 € | 18.5% | 22 910 € | 40 550 € | 12-8% |
| 2022 | 54 470 € | - | 18 270 € | 33 710 € | 13 |