| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 950 € | - | - | - | - | - | - | 18 935 € | 2015 € | 211 € | 240 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1564 € | 0 € | 1564 € | - | 0 € | 1564 € |
| 2023 | 11 191 € | - | - | - | - | - | - | 10 042 € | 1149 € | 602 € | 236 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 311 € | 0 € | 311 € | - | 0 € | 311 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1380 € | 0 € | 3000 € | 0 € | 4380 € | 0 € | 0 € | 0 € | 0 € | 4380 € | - | 949 € | 0 € | 0 € | 3431 € | 4380 € | 4380 € |
| 2023 | 2743 € | 0 € | 0 € | 0 € | 2743 € | 0 € | 0 € | 0 € | 0 € | 2743 € | - | 876 € | 0 € | 0 € | 1867 € | 2743 € | 2743 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6040 € | 119.6% | 1400 € | 4630 € | 10% |
| 2023 | 2750 € | 29.7% | 280 € | 2460 € | 10% |
| 2022 | 2120 € | - | 110 € | 2010 € | 1 |