| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 515 € | - | - | - | - | - | - | 0 € | 29 515 € | 42 427 € | 14 648 € | 30 040 € | 94 € | 0 € | 0 € | 0 € | - | 1053 € | - | - | 1333 € | 0 € | 1333 € | - | 0 € | 1333 € |
| 2023 | 111 079 € | - | - | - | - | - | - | 0 € | 111 079 € | 117 425 € | 12 760 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 776 € | - | - | -19 882 € | 0 € | -19 882 € | - | 0 € | -19 882 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1210 € | 0 € | 9746 € | 11 441 € | 22 397 € | 5600 € | 0 € | 7886 € | 13 486 € | 35 883 € | - | 2808 € | 33 456 € | 0 € | -381 € | 35 883 € | 35 883 € |
| 2023 | 12 294 € | 0 € | 12 462 € | 19 492 € | 44 248 € | 9700 € | 0 € | 9091 € | 18 791 € | 63 039 € | - | 23 585 € | 41 168 € | 0 € | -1714 € | 63 039 € | 63 039 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3980 € | 159.9% | 190 € | 1730 € | 20% |
| 2023 | 6640 € | 48.5% | 2170 € | 5370 € | 20% |
| 2022 | 4470 € | - | 1140 € | 2380 € | 2 |