| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 593 488 € | - | - | - | - | - | - | 0 € | 593 488 € | 544 250 € | 31 291 € | 0 € | 85 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 862 € | 0 € | 17 862 € | - | 0 € | 17 862 € |
| 2023 | 509 526 € | - | - | - | - | - | - | 0 € | 509 526 € | 501 131 € | 21 111 € | 0 € | 47 € | 0 € | 472 € | 0 € | - | 0 € | - | - | -12 291 € | 0 € | -12 291 € | - | 0 € | -12 291 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 031 € | 0 € | 12 304 € | 0 € | 24 335 € | 0 € | 0 € | 3541 € | 3541 € | 27 876 € | - | 40 919 € | 0 € | 0 € | -13 043 € | 27 876 € | 27 876 € |
| 2023 | 6628 € | 0 € | 5445 € | 0 € | 12 073 € | 0 € | 0 € | 624 € | 624 € | 12 697 € | - | 43 602 € | 0 € | 0 € | -30 905 € | 12 697 € | 12 697 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 760 € | 24.6% | 31 480 € | 65 430 € | 22-8% |
| 2023 | 76 860 € | 66.4% | 27 020 € | 50 640 € | 24+60% |
| 2022 | 46 180 € | - | 14 820 € | 31 910 € | 15 |