| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 022 € | - | - | - | - | - | - | 6175 € | 25 847 € | 0 € | 0 € | 4 € | 95 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 756 € | 5662 € | 20 094 € | - | 0 € | 20 094 € |
| 2024 | 24 762 € | - | - | - | - | - | - | 5927 € | 18 835 € | 0 € | 0 € | 0 € | 1323 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 512 € | 0 € | 17 512 € | - | 0 € | 17 512 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 544 € | 0 € | 7426 € | 1142 € | 9112 € | 29 145 € | 0 € | 641 € | 29 786 € | 38 898 € | - | 2655 € | 0 € | 0 € | 36 243 € | 38 898 € | 38 898 € |
| 2024 | 2456 € | 0 € | 6096 € | 1142 € | 9694 € | 29 669 € | 0 € | 1094 € | 30 763 € | 40 457 € | - | 1764 € | 0 € | 0 € | 38 693 € | 40 457 € | 40 457 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2970 € | 177.6% | 470 € | 1290 € | 10% |
| 2023 | 1070 € | 57.4% | 200 € | 700 € | 10% |
| 2022 | 680 € | - | 170 € | 380 € | 1 |