| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 366 264 € | - | - | - | - | - | - | 953 463 € | 412 801 € | 322 203 € | 5927 € | 2310 € | 77 584 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9397 € | 0 € | 9397 € | - | 0 € | 9397 € |
| 2023 | 1 690 522 € | - | - | - | - | - | - | 1 298 353 € | 392 169 € | 367 485 € | 10 550 € | 53 € | 3416 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 771 € | 0 € | 10 771 € | - | 0 € | 10 771 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1254 € | 0 € | 58 630 € | 366 759 € | 426 643 € | 0 € | 0 € | 40 351 € | 40 351 € | 466 994 € | - | 211 350 € | 0 € | 0 € | 255 644 € | 466 994 € | 466 994 € |
| 2023 | 11 078 € | 0 € | 55 219 € | 270 216 € | 336 513 € | 0 € | 0 € | 67 603 € | 67 603 € | 404 116 € | - | 157 919 € | 0 € | 0 € | 246 197 € | 404 116 € | 404 116 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 94 400 € | 18.1% | 22 520 € | 51 600 € | 150% |
| 2023 | 115 250 € | 13.6% | 21 250 € | 47 360 € | 150% |
| 2022 | 133 350 € | - | 23 170 € | 50 390 € | 15 |