| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 87 522 € | - | - | - | - | - | - | 97 760 € | -10 238 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 238 € | 0 € | -10 238 € | - | 0 € | -10 238 € |
| 2022 | 84 913 € | - | - | - | - | - | - | 93 884 € | -8971 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8971 € | 0 € | -8971 € | - | 0 € | -8971 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 908 € | 0 € | 1337 € | 8136 € | 10 381 € | 0 € | 0 € | 0 € | 0 € | 10 381 € | - | 17 085 € | 0 € | 0 € | -6704 € | 10 381 € | 10 381 € |
| 2022 | 0 € | 0 € | 53 € | 17 837 € | 17 890 € | 0 € | 0 € | 0 € | 0 € | 17 890 € | - | 14 356 € | 0 € | 0 € | 3534 € | 17 890 € | 17 890 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8100 € | 21.3% | 1200 € | 5740 € | 30% |
| 2023 | 6680 € | 16.0% | 810 € | 4820 € | 30% |
| 2022 | 7950 € | - | 1090 € | 4890 € | 3 |