| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5888 € | - | - | - | - | - | - | 0 € | 5888 € | 0 € | 7980 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2092 € | 50 € | -2142 € | - | 0 € | -2142 € |
| 2024 | 24 737 € | - | - | - | - | - | - | 10 684 € | 14 053 € | 0 € | 7599 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6454 € | 1650 € | 4804 € | - | 4508 € | 296 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 74 € | 0 € | 875 € | 0 € | 949 € | 0 € | 0 € | 55 € | 55 € | 1004 € | - | 50 € | 0 € | 0 € | 954 € | 1004 € | 1004 € |
| 2024 | 207 € | 0 € | 2632 € | 0 € | 2839 € | 0 € | 0 € | 257 € | 257 € | 3096 € | - | 0 € | 0 € | 0 € | 3096 € | 3096 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4190 € | 40.6% | 550 € | 940 € | - |
| 2023 | 2980 € | 325.7% | 230 € | 630 € | - |
| 2022 | 700 € | - | 210 € | 340 € | - |