| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 256 870 € | - | - | - | - | - | - | 239 105 € | 17 765 € | 0 € | 8791 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 75 € | - | - | 8899 € | 0 € | 8899 € | - | 0 € | 8899 € |
| 2023 | 278 070 € | - | - | - | - | - | - | 256 502 € | 21 568 € | 0 € | 11 996 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9572 € | 0 € | 9572 € | - | 0 € | 9572 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 694 € | 0 € | 12 301 € | 0 € | 41 995 € | 0 € | 94 € | 113 830 € | 113 924 € | 155 919 € | - | 21 968 € | 19 286 € | 0 € | 114 665 € | 155 919 € | 155 919 € |
| 2023 | 14 522 € | 0 € | 24 819 € | 0 € | 39 341 € | 0 € | 0 € | 71 949 € | 71 949 € | 111 290 € | - | 5524 € | 0 € | 0 € | 105 766 € | 111 290 € | 111 290 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 110 € | 460.2% | 8670 € | 17 150 € | 7+40% |
| 2023 | -3640 € | 140.4% | 4390 € | 10 890 € | 5+25% |
| 2022 | 9010 € | - | 2530 € | 8480 € | 4 |