| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 499 548 € | 0 € | 0 € | 1542 € | 25 149 € | 165 735 € | 21 533 € | - | - | - | - | - | 76 105 € | 0 € | 0 € | 14 964 € | - | 0 € | - | - | 227 532 € | 2007 € | 225 525 € | - | 0 € | 225 525 € |
| 2023 | 393 353 € | 0 € | 0 € | 1633 € | 24 348 € | 110 123 € | 3325 € | - | - | - | - | - | 53 499 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 203 691 € | 2500 € | 201 191 € | - | 0 € | 201 191 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 251 153 € | 0 € | 385 759 € | 84 € | 636 996 € | 0 € | 2856 € | 278 100 € | 280 956 € | 917 952 € | - | 38 080 € | 0 € | 0 € | 879 872 € | 917 952 € | 917 952 € |
| 2023 | 438 050 € | 0 € | 47 372 € | 6441 € | 491 863 € | 0 € | 3873 € | 192 829 € | 196 702 € | 688 565 € | - | 27 218 € | 0 € | 0 € | 661 347 € | 688 565 € | 688 565 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 127 590 € | 54.1% | 11 500 € | 42 050 € | 13+18% |
| 2023 | 82 780 € | 25.6% | 6280 € | 28 440 € | 11+83% |
| 2022 | 65 890 € | - | 2410 € | 14 910 € | 6 |