| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 105 952 € | - | - | - | - | - | - | 32 981 € | 72 971 € | 56 457 € | 4239 € | 0 € | 21 € | 0 € | 0 € | 0 € | - | 292 € | - | - | 11 962 € | 0 € | 11 962 € | - | 0 € | 11 962 € |
| 2023 | 109 118 € | - | - | - | - | - | - | 51 470 € | 57 648 € | 37 958 € | 4608 € | 529 € | 91 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 520 € | 0 € | 15 520 € | - | 0 € | 15 520 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2248 € | 0 € | 8169 € | 323 € | 10 740 € | 0 € | 0 € | 12 424 € | 12 424 € | 23 164 € | - | 9190 € | 0 € | 0 € | 13 974 € | 23 164 € | 23 164 € |
| 2023 | 3680 € | 0 € | 753 € | 243 € | 4676 € | 0 € | 0 € | 1008 € | 1008 € | 5684 € | - | 3672 € | 0 € | 0 € | 2012 € | 5684 € | 5684 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 040 € | 57.8% | 1310 € | 8130 € | 3+50% |
| 2023 | 13 970 € | 26.9% | 1130 € | 4340 € | 20% |
| 2022 | 19 100 € | - | 3110 € | 6740 € | 2 |