| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 282 127 € | - | - | - | - | - | - | 269 832 € | 12 295 € | 1126 € | 7968 € | 293 € | 1188 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2306 € | 0 € | 2306 € | - | 0 € | 2306 € |
| 2023 | 289 751 € | - | - | - | - | - | - | 295 312 € | -5561 € | 476 € | 7516 € | 14 980 € | 2084 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -657 € | 0 € | -657 € | - | 0 € | -657 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5203 € | 0 € | 801 € | 5943 € | 11 947 € | 0 € | 0 € | 3101 € | 3101 € | 15 048 € | - | 32 516 € | 0 € | 0 € | -17 468 € | 15 048 € | 15 048 € |
| 2023 | 1519 € | 0 € | 883 € | 6526 € | 8928 € | 0 € | 0 € | 4788 € | 4788 € | 13 716 € | - | 33 490 € | 0 € | 0 € | -19 774 € | 13 716 € | 13 716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 250 € | 17.7% | 7800 € | 28 510 € | 10-23% |
| 2023 | 78 390 € | 136.3% | 4050 € | 26 870 € | 13+30% |
| 2022 | 33 180 € | - | 3910 € | 12 590 € | 10 |