| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7650 € | - | - | - | - | - | - | 6926 € | 724 € | 0 € | 98 € | 3966 € | 0 € | 0 € | 0 € | 0 € | - | 9 € | - | - | 4583 € | 0 € | 4583 € | - | 0 € | 4583 € |
| 2023 | 5040 € | - | - | - | - | - | - | 5394 € | -354 € | 0 € | 189 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 12 € | - | - | -555 € | 0 € | -555 € | - | 0 € | -555 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 € | 0 € | 0 € | 0 € | 21 € | 0 € | 0 € | 0 € | 0 € | 21 € | - | 469 € | 0 € | 0 € | -448 € | 21 € | 21 € |
| 2023 | 307 € | 0 € | 0 € | 0 € | 307 € | 0 € | 0 € | 0 € | 0 € | 307 € | - | 1338 € | 4000 € | 0 € | -5031 € | 307 € | 307 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2860 € | 71.3% | 40 € | 2820 € | 20% |
| 2023 | 1670 € | 128.8% | 50 € | 1600 € | 2+100% |
| 2022 | 730 € | - | 0 € | 580 € | 1 |