| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 101 102 € | - | - | - | - | - | - | 80 312 € | 20 790 € | 10 447 € | 11 725 € | 0 € | 3652 € | 0 € | 0 € | 0 € | - | 1894 € | - | - | -6928 € | 0 € | -6928 € | - | 0 € | -6928 € |
| 2023 | 92 051 € | - | - | - | - | - | - | 92 172 € | -121 € | 4131 € | 5693 € | 0 € | 2766 € | 0 € | 0 € | 0 € | - | 568 € | - | - | -13 279 € | 0 € | -13 279 € | - | 0 € | -13 279 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 € | 0 € | 275 € | 3002 € | 3305 € | 0 € | 0 € | 0 € | 0 € | 3305 € | - | 19 931 € | 0 € | 0 € | -16 626 € | 3305 € | 3305 € |
| 2023 | 2757 € | 0 € | 245 € | 35 € | 3037 € | 0 € | 0 € | 957 € | 957 € | 3994 € | - | 13 692 € | 0 € | 0 € | -9698 € | 3994 € | 3994 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5040 € | 144.7% | 1130 € | 2180 € | 10% |
| 2023 | 2060 € | 86.8% | 880 € | 3200 € | 10% |
| 2022 | 15 570 € | - | 3880 € | 7540 € | 1 |