| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 751 € | - | - | - | - | - | - | 26 453 € | 10 298 € | 0 € | 207 € | 0 € | 1003 € | 0 € | 0 € | 0 € | - | 217 € | - | - | 8871 € | 25 € | 8846 € | - | 0 € | 8846 € |
| 2023 | 38 511 € | - | - | - | - | - | - | 50 038 € | -11 527 € | 0 € | 215 € | 0 € | 2333 € | 0 € | 0 € | 0 € | - | 123 € | - | - | -14 198 € | 324 € | -14 522 € | - | 0 € | -14 522 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4245 € | 0 € | 32 € | 538 € | 4815 € | 0 € | 0 € | 3759 € | 3759 € | 8574 € | - | 6685 € | 2940 € | 0 € | -1051 € | 8574 € | 8574 € |
| 2023 | 1222 € | 0 € | 753 € | 1037 € | 3012 € | 0 € | 28 € | 2279 € | 2307 € | 5319 € | - | 15 216 € | 0 € | 0 € | -9897 € | 5319 € | 5319 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 340 € | - | 2250 € | 3490 € | - |
| 2023 | 0 € | 100.0% | 90 € | 0 € | 1 |
| 2022 | 1230 € | - | 300 € | 0 € | - |