| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1274 € | - | - | - | - | - | - | 12 945 € | -11 671 € | 26 € | 1037 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 734 € | 0 € | -12 734 € | - | 0 € | -12 734 € |
| 2023 | 106 374 € | - | - | - | - | - | - | 97 624 € | 8750 € | 19 229 € | 868 € | 0 € | 1691 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 038 € | 0 € | -13 038 € | - | 0 € | -13 038 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 889 € | 0 € | 19 543 € | 0 € | 107 432 € | 0 € | 0 € | 0 € | 0 € | 107 432 € | - | 3282 € | 0 € | 0 € | 104 150 € | 107 432 € | 107 432 € |
| 2023 | 93 640 € | 0 € | 24 868 € | 24 € | 118 532 € | 0 € | 0 € | 0 € | 0 € | 118 532 € | - | 1648 € | 0 € | 0 € | 116 884 € | 118 532 € | 118 532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1100 € | 94.4% | 440 € | 1200 € | 2-60% |
| 2023 | 19 510 € | 32.6% | 3570 € | 9180 € | 5-44% |
| 2022 | 28 960 € | - | 7630 € | 20 050 € | 9 |